Financial Year Ended 31 December 2025 2024 2023 2022 2021
No. of Months 12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
12 months
(Audited)
 
Key Financials          
Revenue (RM'000) 192,254 201,112 164,774 158,091 112,712
Gross Profit (GP) (RM'000) 48,837 52,470 39,521 42,294 32,804
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000) 25,397 37,832 25,062 29,312 25,574
(Loss)/Profit Before Taxation (LBT/PBT) (RM'000) (3,007) 19,696 10,114 18,747 14,836
(Loss)/Profit After Taxation (LAT/PAT) (RM'000) (5,758) 13,331 6,588 13,737 10,838
(LAT)/PAT Attributable to Owners of The Company (RM'000) (5,615) 13,280 6,461 13,688 10,814
Total Assets (RM'000) 287,880 287,732 233,304 178,209 161,257
Shareholders' Equity (RM'000) 130,152 135,767 125,517 83,491 72,303
 
Key Ratios          
GP Margin(1) (%) 25.40 26.09 23.98 26.75 29.10
(LBT)/PBT Margin(2) (%) (1.56) 9.79 6.14 11.86 13.16
(LAT)/PAT Margin(3) (%) (3.00) 6.63 4.00 8.69 9.62
Basic and diluted (Loss)/Earnings Per Share (LPS/EPS)(4) (sen) (0.93) 2.19 1.26 2.26 1.78
Trade Receivables Turnover(5) (days) 141 147 148 128 163
Trade Payables Turnover(6) (days) 84 61 61 46 55
Inventories Turnover(7) (days) 54 31 23 28 44
Current Ratio(8) (times) 0.93 1.05 1.44 1.29 1.23
Gearing Ratio(9) (times) 0.81 0.74 0.58 0.75 0.93
Net Gearing Ratio(10) (times) 0.66 0.61 0.31 0.47 0.64

Notes:

(1) Calculated based on GP divided by revenue.
(2) Calculated based on (LBT)/PBT divided by revenue.
(3) Calculated based on (LAT)/PAT divided by revenue.
(4) Basic and diluted (LPS)/EPS are calculated based on the (LAT)/PAT attributable to owners of the Company divided by the enlarged issued share capital of 606,060,600 Shares after the IPO. There are no dilutive instruments as at the end of the respective financial years.
(5) Computed based on the average opening and closing trade receivables divided by the revenue for the financial years multiplied by 365 days for each financial year.
(6) Computed based on the average opening and closing trade payables divided by the cost of sales for the financial years multiplied by 365 days for each financial year.
(7) Computed based on the average opening and closing inventories divided by the cost of sales for the financial years multiplied by 365 days for each financial year.
(8) Computed based on current assets over current liabilities as at the respective financial years end.
(9) Computed based on the total interest-bearing debt over equity attributable to owners of the Company as at the respective financial years end.
(10) Computed based on net borrowings (total borrowings less cash and cash equivalents) over equity attributable to owners of the Company as at the respective financial years end.

* Please read this section in conjunction with PLYTEC Holding Berhad's Prospectus dated 24 October 2023 and Annual Report 2025.